Valuation Sheet

Stock Performance Net Income EPSP/E Fiscal YearFCF   
TickerCompany NameShare PriceYTDMTDMkt Cap Revenue 2014Gross Margin 201420142015E20142015E20142015E2014FCF Yield Dividend Yield 2014EV/EBITDA 2014EBITDA 2014EV 2014Inventory 2014
Big Box, Discount, Dollar, Drug and Conveince Stores
ATD/B CNAlimentation Couche-Tard (Couche-Tard)42.825050.1477592-2.02376924409.374153137962.113.1396840533811.21222.81.442.15919.945277618123.9363013785899.95.800633199680.32748851243111.11781653941588.217657.3162278848
BME LNB&M European Value Retail3.893079-3.969094-2.7392413893.215936882147.9626857134.0184838178-30.8626291358175.318NA0.175NA26.5436893204-14.8280507123NA0NA189.008368111NA283.6336408
BIG USBig Lots 36.425-5.487807-6.9841671804.965074585124.75539.1700481291125.295149.8572.182.9849.8644240045414.758914100593.5486.0818600760604.51474034334343.3381550.08192914.965
COST USCostco Wholesale 152.3-5.696594-5.84234966978.078525611264012.590553977320582428.7394.695.526.038709677429.316650625619913.748332798621.0984473075712.0008608237424950991.657648456
CVS USCVS Health 94.63-3.201388-4.268663104796.49308913936718.201582871146445812.253.985.16222.786291978718.333979077960015.366857006311.1421451562711.205815470610730120238.411930
DG USDollar General 71.78-0.1252299-0.609251220883.279127817504.16731.05398845891025.1161158.0873.173.9217.45816874620.5202973128674.6213.7097786289509.748516236172069.02220169.894562552.993
DLTR US Dollar Tree 76.9785-0.31274440.389279718074.23980617840.335.5828220859596.7624.2112.742.69418.563408259424.7598906401463.34.2047801443609.490792486111160.811016.91191791035.3
FIVE USFive Below 33.544.4859863.8068671828.98545396535.40235.116790747932.14257.3760.591.04761.781776314638.18906605925.2560.269089344075029.095706255467.2061955.406034689.377
PLND LNPoundland 2.070423-29.99518-30.79486556.3459868621586.1356651936.93354299422.032245162134.69-0.0289312310210.142NA10.850746268750.29424276224.36393503335023.362781470968.03290248551589.4378336149.1011528
RAD USRite Aid 7.725-1.466839-1.7175598083.9291701725526.41328.6908074393249.414175.10.230.16825.952647248822.5218658892368.1766.0582252053010.53165820471140.99312016.548292993.948
TGT USTarget 69.4-4.420879-5.15238242753.9817347127929.798397845119712974.8753.14.69413.193749181816.6028708134463412.8822188242.913135593226.82894182439716648936.19711368766
WBA USWalgreens Boots Alliance 79.46-6.67606-8.08466285728.01383847639228.234631898619324901.1582.034.47519.517166205520.912917653227874.831695757742.1150033046912.15316054489359465.41452236076
WMT USWal-Mart Stores 63.59563.752044.553671203640.40968247629424.8218537291602214674.3044.94.55814.788118811912.7429372871101424.154362375422.517407605788.2703491395735742295598.81894744858
Retail-Major Dept Stores
DDS USDillard's 67.392.55669-0.059321232474.21441546691.77736.8820120575323.671277.3337.17.0412.92036893948.70896872577406.83410.22283875760.2520045819015.37078552153823.3194421.86976481345.321
DEB LNDebenhams 1.1035615.8020484.5883961354.776959783823.3565402312.0767933584144.159073943133.6110.1173772276370.1099.3591549295810.6164383562172.75944067712.81880490475.116629044395.30710949957377.0950087892001.28450338573.30888
HBC CNHudson's Bay 11.86423-6.685085-9.0468482159.273432635028.5261355438.4070457591-249.35636015873.495-1.848510469120.32920.818823148744.801061008-206.031896038-9.624682362992.0112325440233.4132659062173.297856485790.447359561843.38433843
JCP USJC Penney 6.731.051053-3.3045982059.40698731185929.445990387-1388-366.846-5.57-1.209NANA-2765-187.3489012480-7.11505738706-8195827.2322935
JWN USNordstrom 47.17-5.300143-7.419048673.051767541254038.3014354067734647.363.773.40415.485175202212.53188097775174.626801890992.088772845957.15268292683180412903.441531
KSS USKohl's 47.37-0.54587670.50922758991.784816171903136.4878356366889835.64.084.312.501234567911.2408066429124111.24365109712.765158996645.53893196503263114572.933874
M USMacy's 39.5713.1503711.5558112442.66675822793140.120296444814861214.4623.933.8213.38410235329.0821477742119429.674995864961.785714285716.57941590049369824330.685557
MKS LNMarks & Spencer 5.949263-7.648098-7.8517859650.6498453216388.588596537.54425444834.236815374802.6640.5166291253750.4913.9612.7767584098890.5096493387.645427926283.746969363028.129684837361906.2819912315497.47179981407.5884
SHLD USSears Holdings 17.26-16.05058-16.979321841.455384883618824.193102686-1365-1070-11.9715626266-9.58NANA-1438-37.26492067470-38.5652307692-1957520.227034
Apparel, Accessories and Footwear
ANF USAbercrombie & Fitch 25.01-7.37037-7.9838131680.788646644116.89762.557673898654.62870.8190.711.03320.016044517316.021780909711.5690.4238016657152.261164499727.27295748316.0632298.71276530.192
ARO USAeropostale 0.246-12.14286-15.1724119.6786366682090.90217.091331875-141.831-124.077-1.81-1.556NANA-122.462-22.14071308890-3.69884042377-120.82446.8939172.311
AEO USAmerican Eagle Outfitters 14.205-8.354839-8.1771192764.799933843305.80233.698297720282.983213.750.431.08618.534246575323.3634868421-48.643-1.864708800252.771618625287.94022206309275.1022184.37097291.541
ASNA USAscena Retail 7.41-24.77158-26.850941452.093506764790.655.525403916133.4147.250.830.7515.081897886612.6020408163-102.8-3.9708413548407.0262512364404.42841.416553.2
ABF LNAssociated British Foods (Primark)43.01753-9.605027-9.5238134057.062793321428.425884924.33747971881261.566910631125.511.597653633541.43327.160621761729.79289940831180.442529243.443462974321.2972148035113.43857056512604.2582026634997.5076262653.4739
BURL USBurlington Store51.6220.3263419.35263920.649776524461.98739.579451934816.15172.75-2.8015582.288NA29.9941894248121.08413.939886252609.2341218398344.3863180.10228392720.052
CRI USCarter's 92.5353.9368773.2180694810.933607232893.86840.929302926194.67237.2863.654.49923.095984494520.5679039787178.9443.954702890030.88372093023311.7045638978408.2694778.610598444.844
CHS USChico's 9.7-9.09091-11.334551352.19273612586.03754.779997347365.88395.4190.410.68319.176784538414.764079147698.1723.814287126321.445783132539.14882113101259.4862373.991238.145
PLCE USChildren's Place 63.68515.3713818.110171271.610813581765.78937.123404891553.02673.0852.353.53312.592522284420.8803278689100.8648.4972180717606.60771136665141.141932.61899322.422
DECK USDeckers Outdoor 45.72-3.135595-5.790231478.226903841587.57447.6944066859141.997159.6324.1122794.85619.22110295339.93913043478208.9397.58929036817010.1752315482247.8752522.18552211.519
DSW USDSW 22.5-5.699919-7.1782171948.7277452368.66831.2110857241151.302131.4121.671.48422.740203592813.7195121951214.9636.310801830550.99601593625510.0862256455305.4883081.2209397.768
330 HKEsprit Holdings 1.054996-3.9719670.98279672051.096029243123.9508329550.175424113627.078452756-48.2420.0141839514436-0.024100NA141.0658443575.126522961570.63636363636411.2722137001178.4598981632011.638109419.849298101
EXPR USExpress 16.53-4.340282-4.9999981365.925655432219.12532.3418915113116.539119.8461.381.4212.642335766421.523437589.7076.1319205251404.72271567823284.0691341.57712212.51
9983 JPFast Retailing 319.4298-11.18668-12.2160433881.65853113607.416979948.6338114228733.496878871932.967.197707480799.13544.496999357528.6373477294680.7078525632.08557379390.92165898617518.56700411091586.2290645129451.52156162145.75603191
FOSL USFossil Group 30.6782-16.08808-18.278641476.199366613509.69157.0184668679376.707222.87.124.48915.46562637336.83408331477293.125.0239344232908.9990134301662.4675961.54943597.281
GPS USGap 23.26-5.829962-8.2807599348.24366011614838.9707703741280978.8062.782.37213.89075331078.3220035778210355.895796496471.838235294126.44050400916261916867.681928
GIII USG-III Apparel Group45.272.281974-0.41794782061.467550091718.23134.047168279577.36125.7781.9052.70818.708556149720.709057639555.313.88959127583010.2186959622144.5031476.63222263359.639
Gil USGildan Activewear 25.97-8.62069-10.448286332.435099622359.99427.9103675687359.552355.81.4751.46518.396094407817.7269624573-22.453-0.3410132686430.83960540765114.4208659886465.0396706.26509848779.407
787 HKGlobal Brands Group 0.1578654-16.32653-13.380281323.043574493453.52532.2920204718104.2151300.01250.01615.6824329.86652109307125.3497.64839799457012.2912432011177.3682180.07322408497.903
GES USGuess? 17.515-7.229869-9.669931467.246858112569.78637.9850306601153.43483.6461.810.98314.709591755116.5080113101252.50410.68211500242.852049910876.13645588845310.9561908.16777725350.899
HBI USHanesbrands 29.11-1.0533480.552489411405.92610655324.74635.7652177212404.519677.2671.0051.67819.51966896517.3539928486443.7793.989167880921.0848928668319.3711423604662.15612826.71814081537.2
HMB SSHennes & Mauritz AB34.17148-3.078453-2.456556.585889622416.552728458.81164186792957.310887682452.1111.786881378371.48626.462303231222.95570364562319.540798372.963887803353.0525986224215.14128570464534.2670138168654.63231722602.08939611
ICON USIconix Brand Group5.85-14.34846-21.47651283.10316255461.243NM152.73668.53.151.37818.83954218634.24528301887161.0169.83914600935011.5358251574262.9683033.55287NM
ITX SMINDITEX31.71521-7.573369-7.86411198845.284528522262.368516659.33192736693164.200334513164.4071.015650640251.02129.017038007936.61252276.503039142.479330292421.7344173441716.79869544245225.9684719687789.45275212264.6250895
LB USL Brands 95.78-0.02087215-1.05350127727.81437041077341.11203935779031144.9383.123.83817.167213114828.12683499715573.668238455262.291825821248.6952372093215018694.761165
NXT LNNext PLC96.8286-5.879287-4.43732714196.34165575863.1059313133.1577540107867.238021711931.2065.739259576076.17217.153783119416.9070114371765.809424455.148022779872.0541401273912.31350443591323.9018606916301.8714343636.47136
PVH USPVH Corp68.5-6.992534-5.8936685613.3077138186.35151.5403016558143.537577.8671.776.9622.34975902879.43136444995174.7171.780890214110.12410027302116.0980245819827.05613313.96781861280.958
ROST USRoss Stores 53.830.03716526-0.920305221801.421410910230.35328.0481914945837.3041012.751.9652.49117.502577319624.9791183295471.4883.261369547591.001325283469.171454078111549.17414208.17821257.155
SKX USSkechers USA27.13-10.1953-11.513374238.990117162377.56145.0842270714138.811239.5710.9133333333331.54420.096031752117.5712435233106.9773.8255691109409.77093831957257.3752514.79525453.837
SHOO USSteven Madden 30.581.191266-1.0996121913.607993221334.95135.1323756452111.88114.7781.821.8618.085227272716.4408602151133.6346.8320553303909.97358649073182.7191822.3637592.677
SGP LNSupergroup 21.92883-6.439854-6.269021781.13166636689.73947611159.712230215843.859043038979.8230.5442363004820.97343.058823529426.415094339667.22919005963.56021136335016.9878518544108.8472600961849.08112927130.68844
TJX USTJX Companies68.79-2.98971-2.96233546056.908783927422.69628.50798841952137.3962245.85733.28720.269525319921.94958519461643.6514.0162870881.0111576011210.07067864863899.39339269.53382772966.49
TUMI USTumi Holdings16.27-2.164758-4.4627171104.41013812527.19458.036889645958.00961.3750.850.90627.917647058817.958057395123.9581.48761580965013.9599252049111.5861557.7322139189.231
ULTA USUlta Salon Cosmetics & Fragrance176.59-4.545946-4.50981111248.67510352670.57335.2451702313202.849310.3333.174.8327.123417721545.3376123235101.7011.85424896115011.7218320883433.8715085.76301457.933
URBN USUrban Outfitters 21.41-5.89011-7.6757242511.846977643086.60837.6251859647282.36220.1821.921.73418.932917112212.9443772672237.0544.5015330715107.83981264623559.4954386.3359765311.207
VRA USVera Bradley13.99-11.23097-11.34347531.33047695530.89655.041288689358.81231.81.450.81816.229729729713.715686274565.0026.6655866697608.26408872372110.861916.16514136.923
VFC USVF Corp57.93-6.939759-6.98458424696.085062312282.16148.80225067891047.5051360.1252.423.1623.970613899318.3322784811395.6094.373662785361.5014913232119.61304890131652.22832405.22856021482.804
Sporting Goods and Athletic Wear
ADS GYAdidas AG99.844992.5581092.25105320889.188767919308.246397647.640016513650.959180873772.0483.121947091943.82321.580524344626.0774886878290.9388992061.820494359542.603262755998.35367453471712.4211921314305.00930543056.46
DKS USDick's Sporting Goods 36.3152.743993-1.5984824176.154666246213.17331.2875562937337.598340.7082.752.92819.247386846413.017921147118.2021.832278086120.9523809523818.92876930277691.746176.38687751232.065
FL USFoot Locker 64.96-0.1997178-0.046157668916.52211072650532.7901614143429600.2732.894.28413.357016084118.65058857313245.656187589912.07253886016.129839648687974885.48221220
LULU USlululemon athletica 57.9110.367838.8738518023.639149731591.18852.7955213337279.547257.4121.931.82723.921465968631.8012081274171.9312.59672335352010.379330421440.4264571.32698188.79
NKE USNIKE Inc60.995-2.4-3.450459103892.054232779944.771394654526933745.6551.5252.15825.895622895634.308155230621333.139428880631.2092055649514.8013830286426663142.73947
UA USUnder Armour 68.93-14.48952-15.1108314876.18888413084.3749.0280348985208.042229.290.981.03971.473684210566.342637151178.5050.542232253425033.3637608561426.04814214.5635852536.714
Luxury and Accessible Luxury
BRBY LNBurberry Group 16.77413-1.422594-2.5641037464.278775163704.2159709471.1863679286512.752017611454.3861.170187550271.02518.953804347815.3785900783470.1419274654.840633162022.2939068100410.4717417185928.5183822789723.20468009700.26838
CFR VXCie Financiere Richemont62.75533-11.58114-11.396836035.883074913436.952853164.7610495862777.74781122272.1154.975010679243.92218.571310675124.47608828962569.952970124.953153726281.6585523787112.34530098673831.4687473147300.63490676135.426
COH USCoach 31.39-4.063549-3.8284888714.06570244806.22668.5977521656781.336516.4412.811.87211.064720106216.500262743765.8237.997799532853.916449086166.666302135121309.4348729.08267526.175
KATE USKate Spade & Co16.695-6.049524-5.1420482131.221972741138.60359.7461099259159.1662.8271.260.49238.24675270733.9227642276-79.245-1.94850534481049.247331970987.914329.33295356158.241
KER FPKering164.0983-4.051913-5.78178820722.228294413334.69954762.7227895392702.6373689061199.5885.579650121779.47319.937517.298253624640.0655782542.398864817082.507836990612.3059223592495.6977901830711.86323752703.987
MC FPLVMH 155.8149-0.6901269-1.47210179019.844344940702.219150264.74639336777503.300925654035.23114.97206116017.99811.734693877619.45383263494176.766662584.742212767182.419659735358.936649354779739.1464387387035.336737711464.75
LUX IMLuxottica Group 61.28648-6.291393-5.82362529641.412004610166.012257366.3541774341853.681154678944.9931.51.97833.703703703730.94587206121181.476299924.106734731713.1648351648413.45310582552048.0079202227552.0672822881.36884
KORS USMichael Kors 37.24-7.039444-8.8595226852.198886413310.84360.8929508285661.485829.4813.274.31828.7667366588.66620111732448.3172.38598884472016.52294031211087.82517974.067545426.938
1913 HKPrada 2.964769-4.149379-3.5490647586.322749854775.2179257673.8330861219835.66217194394.0960.3261263523740.15522.083938775514.800312985294.2977515111.596923460142.0330593939812.08863864211514.9487546118313.6680558607.5940015
RL USRalph Lauren Corp106.85-4.224976-5.829959042.83422071745057.8523489933776598.0678.557.0118.99436686913.68670683255173.602193031841.074317492429.40121613833138813048.8881020
SFER IMSalvatore Ferragamo 22.15409-5.931034-4.8372093739.388726061769.3097105963.7046842596207.99474317178.8221.235493955531.05521.946236559121.180124223693.85635748882.055394255652.0578147966710.9743296383389.1593401834270.762881409.65155
TIF USTiffany & Co61.27-19.67493-20.363877858.103796184031.1358.0592290499181.369486.7311.423.76621.457002426614.6532759445-66.8-0.6281387159541.610770525323.3510742786484.95811324.290282326.58
Home and Home Improvement Retailers
HD USHome Depot 122.61-7.289225-7.742659155454.9216567881234.753590823753856856.83.785.34920.438829787227.343889384562395.697131573242.0299284320110.88052732771092311884811057
KGF LNKingfisher 4.612174-1.699545-1.75917910591.180021317456.695329237.03370786521112.52107761700.2030.4707423459560.30212.3215.3507109005836.3522346486.102833546762.678571428579.099489768641551.880600514121.32164643380.6786
LOW USLowe's 70.47-7.298791-7.59045564505.72374745341734.58823969922863070.9572.143.29821.349693591126.351401869231716.468641774941.5122056599710.0899492208571157623.79127
RH USRestoration Hardware 61.88-22.11453-22.640332504.917313081550.96135.905480537618.195131.250.473.13126.08888888926.3431247339-6.347-0.289259366139027.801734553882.5052293.78210936453.845
WSM USWilliams-Sonoma 51.49-11.86441-12.04514626.056386674387.88938.8390864035278.902313.7692.893.4619.197183098616.0774515928259.8164.929726428722.274394717537.97680564486601.8934801.18348813.16
Retail-Supermarkets
CA FPCarrefour 27.08083-6.153845-7.507419998.401692102196.60593322.95292940061659.281667161385.7082.351423979891.91715.149700598815.4192355117-352.049352921-1.480681866812.687747035575.66487177335295.3536631829997.49949627517.73
CO FPGroupe Casino41.62283-9.371687-11.224024711.6085349764422.374608324.9355577094333.450519182366.4412.710115773433.24337.480392156912.8176058686937.9126157078.170839133464.080565001318.020199157633649.3568772629268.56895296426.31
DELB BB Delhaize Group99.416462.2496931.26847210340.282140728377.834821724.0578624596118.235443057518.3751.169069549325.32332.664864864918.6491976437718.7120752098.825943010162.647691543946.385503038591349.743934228618.793993271692.79
DIA SMDia5.265656-10.6723-13.438953277.642307710642.4745231NM437.376816652266.6650.6797647888710.43717.352502189512.03712871293.136560461310.06521119669412.843433445897.48670210541675.5508245415057.6477804669.27399
KR USKroger 37.29-10.85346-12.1761636347.41190699837520.571283354515192012.71.4652.04712.242475625321.909518213912436.698858553311.703601108036.60767841012442829258.85651
L CNLoblaw 46.235390.79584280.411653719046.767674438561.093081424.754171458147.9626841265983.7420.1266938825982.45927.653983612418.93617021281423.496266626.597564898771.5560165975115.38052560431931.1767533229702.5135013669.73258389
MEO GYMetro 28.36639-11.40054-11.310539260.1520312381335.151959719.6222700502172.340362362662.1960.5292341836312.006NA16.61802030461340.7265985311.54619510673.437082299035.524965858173023.4199003316704.29172427509.2034
MRW LNWM Morrison Supermarkets 2.278327.9622153.2258065320.4159128727742.41558836.07466063348-373.455594458320.399-0.1605231399710.133NA12.5984251969-177.31295031-2.024192503935.418924551929.4741134539467.60406364913782.21522351402.3068
OCDO LNOcado Group 3.866024-10.72016-20.33452281.703274411569.51235832.975023711712.074444318118.950.02051001500610.028262.096774194142.89473684236.05792960741.14681010561027.5551284758113.6320992673131.1470942943.11948
SBRY LNJ Sainsbury 3.297868-10.51004-13.063066344.559984637939.04787135.791473547961134.25856094642.560.5972283204930.3188.318302387278.8735632183968.11888005620.7228877421915.516581632654.636991259172480.7945620511503.42271670.8125
SVU USSUPERVALU 4.215-37.83186-39.871611120.811948221715314.7496064828182194.8890.710.71910.55107759376.0734870317-83-5.3359048537405.880827586217254263.6861
TFM USFresh Market 18.53-20.87959-22.30608870.757053381511.65734.092125396250.80775.8581.051.57343.628152414811.765079365118.0061.03380890521012.7052694473138.2591756.6178485255.656
TSCO LNTesco 2.217094.1471573.18091918050.0997246100091.0058726.309297166321533.87730256608.6310.1900810989930.07314.111578947415.11650485441384.269146773.250751426544.403998209768.766918456616611.1056634157959.02425915950.464
WFM USWhole Foods Market 29.005-13.41791-15.903169514.797618551419435.5361420318579508.6671.571.54424.147435897417.40996398563782.728251827171.274223520049.83620747521131112895.268441
WOW AUWoolworths 16.9373-0.85714290.0824043821526.39332255966.497508527.03364275612251.158480611319.6681.804269043681.03418.147582697212.50128667011491.345435493.6495858323.8418395961910.4505545874381.2059755345786.03220434418.6478
E-commerce
AMZN USAmazon.com 601.14-11.01215-9.253305281791.5916868898829.482626871-2413021.545-0.525.405NA111.27844588319491.35930875419029.03853574334924142985.758299
ASC LNASOS 44.81171-8.809041-3.5845593738.766243311612.6473837149.720339938761.085754382965.50.7373273736070.77463.520179372272.178899082664.70626323541.66764984459037.8816815795100.1955159913795.57463249267.798432
BOO LNBoohoo.com 0.56602017.43243211.18881635.737830748173.19732167259.123243253113.293747481417.787NA0.015NA49.68756.31638363779NA0NM19.2062864111NA16.385076
YOOX EUYOOX 34.41138-8.017364-5.444814477.81205159696.57946305926.369912652118.335793090640.1720.3055522685730.33780102.8478964412.61000927520.87269673129020.865306703264.87007510621353.53401295269.62793
ZAL GRZalando34.24896-13.1044-10.134388461.533018782941.2727070543.301716350562.571790651381.1660.2789825060880.342121.428571429100.094936709193.0293244512.51569060295054.5360234582116.774106126368.39539066421.443
Consumer Packaged Goods and Beauty
AVP USAvon Products 2.61-35.55556-37.108441136.38977188851.460.4661409495-388.646.55-0.880.108NA24.1666666667228.75.605453981722.555910543139.68083853552592.75737.833822.2
CLX US Clorox 125.95-0.6938436-1.49382216259.0221557551442.7276024664558638.2864.314.87920.866951041727.90208241036305.320226457213.1400437636811.9202558399115413755.9752392386
CL USColgate-Palmolive 64.41-3.317326-3.85131857770.74969141727758.511315621921802538.82.382.7923.569520205823.086021505425414.013218255312.0523196993817.0128565423399968034.41331251382
COTY USCoty 22.38-12.68045-15.227277767.286792144551.659.010018455-97.4385.091-0.261.09335.367643870722.81345565753355.12348281821029.7923552822276.48234.607617.4
RDEN UDElizabeth Arden 7.7-22.30071-29.17912230.39236991164.30440.3379186192-145.728-30.45-4.9-0.902NANA-84.601-13.2894566530-154.561617813-6.6221023.50703316338.826
EL USEstee Lauder 84.16-4.428796-5.22522831074.987939810968.880.32419225441204.11198.63.123.18323.554899314430.30608570410253.574017305641.050363587412.73008944092212.228161.50386111294
KMB USKimberly-Clark 124.33-2.333074-2.00977145131.09511961972433.882579598515262222.4624.076.14120.967533532821.573833073118064.173818510082.9080837805114.4001661247338348715.7621892
OR FPL'Oreal SA164.7015-2.06053-2.93554492728.481316329933.494415271.14903248716523.14238763764.43811.30543393726.66629.055851687924.67153284673794.029233993.551581572991.9382627422814.25325806275851.7244896183406.13926252738.109
PG USProcter & Gamble 77.2-2.783029-3.246022210028.215768051049.06222829461164310581.854.193.74418.985852532219.4703656999101104.729844874843.1174449675513.42041507317881239970.441926759
REV USRevlon 29.626.3936783.1696311553.2899796194165.569294178340.9NA0.78NA29.9349510709NA118.56.62524136561010.0879340067338.13410.73048768156.6
8113 JPUnicharm 18.79297-10.05248-6.83671311667.80959195985.7254144344.6483889533381.597421721317.9720.640056382990.5228.668746749936.7808501857368.6664854353.369888055820.68927988391110.7153669114983.98933237710543.8067333500.892597264
ULVR LNUnilever 42.013640.82009232.058111127555.00485164346.650785241.39276571156869.61209045889.4682.41784838612.05718.593620879121.31844178835227.600768854.093686526683.3096545282110.252004089112503.7302253128188.2933985043.28
Technology-Internet
GOOGL USAlphabet 745.37-4.201862-2.679532504638.7651566600161.07483219951444420064.88621.3728.99926.249407958825.7033001138114173.18295657446013.836536554921475297139.622516NM
BABA USAlibaba Group Holding Ltd69.79-14.15036-16.65273172743.9518528582.5885298474.53717811983811.196319776580.8271.734368130082.561NA33.88394576373531.34351688NA0NA4343.93013089NMNM
AAPL USApple 100.3335-4.674142-7.118392556297.78641418279538.58803577783951052254.4886.499.48315.567628171810.98893878501428.178152274151.80645161297.7928786373660449471071.720752111
BIDU USBaidu 171.82-9.10918-11.4010259385.7342327961.6803962561.49937297562140.39280961875.1366.080125247865.41737.922896542931.71546207992127.885690032.64224566399027.68698760292722.9215162775389.4942646NM
EBAY USeBay 26.44-3.784569-4.41070131745.28856081790267.9812311474462236.520.041.82722.778451552414.471811713244066.27580615479013.2333892886500466219.88NM
FB USFacebook 98.4929-5.895283-6.255948278537.3354631246682.729022942429256190.2351.122.16670.927272727345.472253000936261.77793660111033.23006894346237207255.94NM
700 HKTencent Holdings Ltd18.52018-5.377049-4.940713174162.38414912811.450766460.88658592213864.600450374666.6870.4185974196350.50534.921326095436.68412128014897.378806773.629340144380.31991703502424.52083908465443.8764849133488.41928339.3079228018
Real Estate and REITS
FCE/A USForest City Enterprises 19.495-11.10351-10.078415065.62316241966.052NM-7.59511.5-0.041.3216.407383784914.7689393939-157.847-3.73369006560153.87733173661.5279467.6105897NM
GGP USGeneral Growth Properties 27.16-0.18375260.480944523959.7341732535.559NM665.85891.50.740.53871.109515732350.4646840149-212.462-0.8514766353682.2396018485623.8139168351736.19241345.5318976NM
MAC USMacerich 78.17-3.123067-2.48222312378.06028961105.247NM1499.042126.1910.460.7957.9312290837798.3396226415133.3431.116809119753.0092315070130.7987876455642.97519802.8504864NM
SPG USSimon Property Group 186.87-3.90609-3.8487357813.22115764870.818NM1408.58816404.525.03537.6379232237.11420059581848.2253.26615222.827961122421.18205947993671.12677762.0092901NM
TCO USTaubman Centers 71.23-7.11679-7.2497744292.24355686679.129NM893.013118.713.651.745.6494063576940.9540229885-79.305-1.640252857559.0421355666119.2873330665365.657052.41333578NM
WFD AUWestfield Corp6.854413.3648772.71682714244.1813031818.6NM-215769-0.11630.372NA18.4259660266-830-6.097002856264.33547006516-45.5742464573-448.220426.3772621NM